County Profile for Chautauqua - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 959,264 Total Charges 5,286,405
Fixed Assets 772,596 Contract Allowance 1,548,598
Other Assets 45,771 Operating Revenue 3,737,807
Total Assets 1,777,631 Operating Expenses 4,540,185
Current Liabilities 617,954 Operating Margin -802,378
Long Term Liabilities 302,723 Other Income 230,421
Total Equity 856,954 Other Expense 0
Total Liabilities and Equity 1,777,631 Net Profit or Loss -571,957

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,222 Revenue per Bed $207,656 Revenue per Person $3,737,807
Net Margin per Discharge ($6,917) Net Margin per Bed ($44,577) Net Margin per Person ($802,378)
Net Profit per Discharge ($4,931) Net Profit per Bed ($31,775) Net Profit per Person ($571,957)
Net Fixed Assets per Discharge $6,660 Net Fixed Assets per Bed $42,922 Net Fixed Assets per Bed $772,596
Long Term Debt per Discharge $2,610 Long Term Debt per Bed $16,818 Long Term Debt per Person $302,723
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,467 Net Fixed Assets 2,406 Population Estimate 1,151
Total Revenue 2,473 Long Term Liabilities 1,951 Total Patient Discharges 2,344
Net Margin 1,861 Total Patient Beds 2,304
Net Profit or Loss 2,588

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,899,420 415,346 4.5731
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 45,034 13 Nursing Administration 98,430
02,03 Captial Related - Movable Equipment 212,254 14 Central Services and Supply 39,765
04 Employee Benefits 0 15 Pharmacy 14,900
05 Administrative and General 1,066,115 16 Medical Records and Medical Library 106,478
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 302,071 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 106,193 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 146,572 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,137,812

County Profile for Chautauqua - 2018